MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $49,233
$49,233
Purchase Price : $13,500,000
Down Payment : $2,700,000 (20%)
 (20%)
Interest Rate : 3%
 [%]
Principal & Interest : $45,576
$45,576
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $10,800,000
$10,800,000
Annual Taxes : $43,882
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.