MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $93,157
$93,157
Purchase Price : $21,500,000
Down Payment : $4,300,000 (20%)
 (20%)
Interest Rate : 3.75%
 [%]
Principal & Interest : $79,636
$79,636
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $17,200,000
$17,200,000
Annual Taxes : $162,247
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.